Home>Corporate>Investor Relations>Corporate Information  Financial Highlights

Japanese

Corporate Information

Financial Highlights


Consolidated Statements of Operations

(Million of Yen)

  2009 2010 2011
Net Sales 558,837 438,998 457,545
Cost of sales 477,965 366,165 356,449
Gross Profit 80,872 72,833 101,096
Selling, general and administrative expenses 135,401 90,347 85,279
Operating income (loss) (54,529) (17,514) 15,817
Non-operating income (loss):
Interest income 3,066 587 281
Foreign exchange gain (loss) (243) (2,850) 645
Interest expense (2,840) (3,302) (3,488)
Other-net 126 1,661 (924)
Total non-operating income
(loss)
109 (7,226) (3,486)
Ordinary income (loss) (54,420) (24,740) 12,331
Extraordinary income (loss):
Impairment loss (4,132) (7,932) (1,324)
Loss on valuation of investment securities (14,871) (327) -
Restructuring cost (24,744) (21,875) -
Other-net (1,772) 5,344 6,923
Total extraordinary income
(loss)
(45,519) (24,790) 5,599
Income (loss) before income taxes and minority interests (99,939) (49,530) 17,930
Income taxes 30,425 8,444 7,157
Minority interests 165 302 423
Net income (loss) (130,529) (58,276) 10,350

Note: The above figures are based on Japanese GAAP.


(Millions of Yen)

  2009 2010 2011
Cash flows from
operating activities
(61,563) 7,956 37,454
Cash flows from
investing activities
(38,292) (8,432) 3,886
Cash flows from
financing activities
85,833 21,846 (74,244)
Capital expenditures 45,849 23,802 22,148
Return on assets (%) (26.3%) (14.2%) 3.0%
Return on equity (%) (70.8%) (59.0%) 12.0%
Research & development
expenses
54,790 35,977 33,040
% to total net sales 9.8% 8.2% 7.2%

 

Overseas production ratio 69% 77% 87%
Average foreign exchange rate
(YEN/US$)
¥100.54 ¥92.85 ¥85.72
Average foreign exchange rate
(YEN/EUR)
¥143.48 ¥131.15 ¥113.12
Number of employees 32,115 29,046 26,785

Per share of common stock (YEN):

  2009 2010 2011
Net income (loss) (636.68) (272.70) 32.24
Cash dividends - - -
Cashs flows from operating
activities
(300.29) 37.23 116.65
Shareholders' equity 538.98 271.46 264.78

 

Weighted average number of
shares outstanding
(in thousands)s
205,014 213,703 321,072
Diluted average number of
shares outstanding
(in thousands)
205,014 228,993 335,252
Number of shares
outstanding (in thousands)
205,012 321,073 321,071

Note: The above figures are based on Japanese GAAP.

(Millions of Yen)

  2009 2010 2011
Net sales :
Car Electronics 293,501 251,060 255,252
Home Electronics 209,813 133,975 157,993
Others 85,180 70,579 53,434
Corporate and Elimination (29,657) (16,616) (9,134)
Consolidated 558,837 438,998 457,545
Operating income (loss) :
Car Electronics (12,337) (7,274) 14,044
Home Electronics (38,622) (9,138) 2,542
Others (3,377) 689 59
Corporate and Eliminations (193) (1,791) (828)
Consolidated (54,529) (17,514) 15,817

Note: The above figures are based on Japanese GAAP.